【上海2020年11月3日PR Newswire=共同通信JBN】
▽2020年第3四半期決算概要
*収益は67億9000万人民元だった。比較ベースでは、収益認識の会計方針変更を考慮に入れると、前年同期比11.2%の増加だった(注参照)。
*営業活動から前年同期比171.3%増の14億8000万人民元の現金を生み出した。6億9000万人民元の純資本支出投資により、今四半期のフリーキャッシュフローは7億9000万人民元だった。
*純利益は4億人民元で、同社として過去最高だった。
*1株当たり利益は0.25人民元で、2019年第3四半期は0.05人民元だった。
(注)報告期間中、当社は特定のパッケージ製品の購入・販売のためのビジネスモデルを最適化しており、その中でJCET Groupは主要な原材料の一般的な在庫リスクをもはや負っていない。PRC GAAP(中国GAAP)に従って、販売された商品の収益と費用の両方がネットベースで記録され、それぞれ10億500万人民元減少した。この変更は、同社の純利益に影響を与えなかった。収益が依然、グロス方式で認識されたとすると(PRC GAAPに従ってネットベースで記録されるべきである)、収益は前年同期比11.2%増の78億4000万人民元となる。
世界をリードする半導体マイクロシステム統合パッケージングおよびテストサービスのプロバイダーであるJCET Group(SH: 600584)は、2020年9月30日終了の2020年第3四半期の決算を発表した。収益は67億9000万人民元、純利益は4億人民元で、着実な収益の増加と継続的な収益性の改善がみられた。JCETは第1-第3四半期を通じて収益187億6000万元、純利益7億6000万元を達成し、いずれも同社として過去最高となった。
JCETは高度のアセンブリーおよびテストプロセスの大量生産能力の拡大促進と、力強い市場戦略を取り入れることにより、世界の業界をリードする半導体メーカーとの戦略的パートナーシップを引き続き拡大した。こうした取り組みは主要財務指標の改善につながった。
JCET GroupのLi Zheng最高経営責任者(CEO)は「世界の各事業で資源の統合を拡大したことにより、5Gや高性能コンピューティング、ハイエンド記憶市場での主要アプリケーション用に設計されたデバイスの生産能力の拡大を加速させた。さらに、世界の各工場の技術サービス能力は、当社の世界クラスの経営陣によって推進された継続的な改善により、大幅に強化された」と述べた。
JCET GroupのJanet Chou最高財務責任者は「強力な執行と経営規律により、JCETは2020年第3四半期に過去最高の利益を計上した。われわれは引き続き、収益性の高い成長とキャッシュ生成の推進にコミットしていく。改善された流動性ポジションとより健全なバランスシートを前提として、われわれは基幹技術分野に投資を続け、中核技術を強化していく」と語った。
▽JCET Groupについて
JCET Groupは、世界をリードする半導体システム統合パッケージングおよびテストプロバイダーであり、半導体パッケージ統合設計・特性評価、R&D(研究・開発)、ウエハープローブ、ウエハーバンピング、パッケージ組み立て、最終テスト、世界中のベンダーへの直送を含む全てのターンキーサービスを提供している。
当社の包括的ポートフォリオは、高度なウエハーレベルのパッケージング、2.5D/3D、System-in-Packaging(システム・イン・パッケージング)、信頼性の高いフリップチップ、ワイヤーボンディングの諸技術を通じ、モバイル、通信、コンピュート、消費者、自動車、産業などの幅広い半導体アプリケーションをカバーしている。JCET Groupは中国と韓国に2つのR&Dセンター、中国、韓国、シンガポールに6つの製造拠点、世界中に販売センターを置き、緊密な技術協力と効率的なサプライチェーン製造を中国と世界中の顧客に提供している。
CONSOLIDATED BALANCE SHEET (Unaudited) |
RMB in millions |
|||||||
As of |
||||||||
ASSETS |
Sep 30, 2020 |
Dec 31, 2019 |
||||||
Current assets |
||||||||
Currency funds |
2,248 |
2,569 |
||||||
Derivative financial assets |
3 |
4 |
||||||
Accounts receivable |
3,851 |
3,350 |
||||||
Receivables financing |
85 |
68 |
||||||
Prepayments |
201 |
188 |
||||||
Other receivables |
11 |
11 |
||||||
Inventories |
3,138 |
2,731 |
||||||
Current portion of non-current assets |
56 |
137 |
||||||
Other current assets |
194 |
501 |
||||||
Total current assets |
9,787 |
9,559 |
||||||
Non-current assets |
||||||||
Long-term receivables |
30 |
40 |
||||||
Long-term equity investments |
941 |
972 |
||||||
Other equity investments |
491 |
517 |
||||||
Investment properties |
97 |
100 |
||||||
Fixed assets |
17,970 |
17,799 |
||||||
Construction in progress |
1,176 |
1,664 |
||||||
Intangible assets |
556 |
587 |
||||||
Goodwill |
2,159 |
2,214 |
||||||
Long-term prepaid expenses |
0 |
1 |
||||||
Deferred tax assets |
124 |
128 |
||||||
Other non-current assets |
1 |
1 |
||||||
Total non-current assets |
23,545 |
24,023 |
||||||
Total assets |
33,332 |
33,582 |
CONSOLIDATED BALANCE SHEET (CONTINUED) (Unaudited) |
RMB in millions |
|||||||
As of |
||||||||
LIABILITIES AND EQUITY |
Sep 30, 2020 |
Dec 31, 2019 |
||||||
Current liabilities |
||||||||
Short-term borrowings |
5,797 |
9,098 |
||||||
Derivative financial liabilities |
42 |
161 |
||||||
Notes payable |
487 |
958 |
||||||
Accounts payable |
5,212 |
4,618 |
||||||
Receipts in advance |
0 |
113 |
||||||
Contract liabilities |
30 |
0 |
||||||
Employee benefits payable |
777 |
586 |
||||||
Taxes and surcharges payable |
116 |
53 |
||||||
Other payables |
217 |
235 |
||||||
Current portion of long-term liabilities |
2,510 |
1,827 |
||||||
Total current liabilities |
15,188 |
17,649 |
||||||
Non-current liabilities |
||||||||
Long-term borrowings |
2,680 |
1,585 |
||||||
Bonds payable |
1,022 |
0 |
||||||
Long-term payables |
714 |
1,216 |
||||||
Long-term employee benefits payable |
2 |
1 |
||||||
Deferred income |
365 |
337 |
||||||
Deferred tax liabilities |
158 |
156 |
||||||
Total non-current liabilities |
4,941 |
3,295 |
||||||
Total liabilities |
20,129 |
20,944 |
||||||
Equity |
||||||||
Paid-in capital |
1,603 |
1,603 |
||||||
Surplus reserves |
10,242 |
10,242 |
||||||
Accumulated other comprehensive income |
232 |
429 |
||||||
Specialized reserves |
122 |
122 |
||||||
Unappropriated profit |
994 |
231 |
||||||
Total equity attributable to owners of the parent |
13,193 |
12,627 |
||||||
Minority shareholders |
10 |
11 |
||||||
Total equity |
13,203 |
12,638 |
||||||
Total liabilities and equity |
33,332 |
33,582 |
CONSOLIDATED INCOME STATEMENT (Unaudited) |
RMB in millions, except share data |
|||||||
Three months ended |
Nine months ended |
|||||||
Sep 30, 2020 |
Sep 30, 2019 |
Sep 30, 2020 |
Sep 30, 2019 |
|||||
Revenue |
6,787 |
7,047 |
18,763 |
16,196 |
||||
Less: Cost of sales |
5,631 |
6,209 |
15,863 |
14,507 |
||||
Taxes and surcharges |
11 |
9 |
28 |
26 |
||||
Selling expenses |
59 |
71 |
175 |
199 |
||||
Administrative expenses |
252 |
265 |
687 |
814 |
||||
Research and development expenses |
277 |
227 |
768 |
576 |
||||
Finance expenses |
179 |
223 |
482 |
657 |
||||
Including: Interest expenses |
131 |
220 |
433 |
589 |
||||
Interest income |
12 |
7 |
31 |
20 |
||||
Add: Other income |
17 |
31 |
97 |
217 |
||||
Investment income / (loss) |
(1) |
5 |
(8) |
1 |
||||
Including: Income / (loss) from investments in a |
(1) |
5 |
(8) |
2 |
||||
Gain / (loss) on the net position hedging |
6 |
0 |
1 |
0 |
||||
Gain / (loss) on changes in fair value of financial assets |
28 |
0 |
28 |
0 |
||||
Credit impairment (loss is expressed by "-") |
(1) |
2 |
(7) |
(6) |
||||
Asset impairment (loss is expressed by "-") |
0 |
(1) |
(25) |
(15) |
||||
Gain / (loss) on disposal of assets |
33 |
7 |
42 |
14 |
||||
Operating profit / (loss) |
460 |
87 |
888 |
(372) |
||||
Add: Non-operating income |
3 |
0 |
3 |
1 |
||||
Less: Non-operating expenses |
10 |
0 |
18 |
4 |
||||
Profit / (loss) before income taxes |
453 |
87 |
873 |
(375) |
||||
Less: Income tax expenses |
55 |
10 |
108 |
(194) |
||||
Net profit / (loss) |
398 |
77 |
765 |
(181) |
||||
Classified by continuity of operations |
||||||||
Profit / (loss) from continuing operations |
398 |
77 |
765 |
(181) |
||||
Classified by ownership |
||||||||
Net profit / (loss) attributable to owners of the parent |
398 |
77 |
764 |
(182) |
||||
Net profit / (loss) attributable to minority shareholders |
0 |
0 |
1 |
1 |
||||
Add: Unappropriated profit at beginning of period |
598 |
(116) |
231 |
143 |
||||
Less: Other reductions |
2 |
0 |
2 |
0 |
||||
Unappropriated profit at end of period (attributable to owners of the parent) |
994 |
(39) |
994 |
(39) |
CONSOLIDATED INCOME STATEMENT (CONTINUED) (Unaudited) |
RMB in millions, except share data |
|||||||
Three months ended |
Nine months ended |
|||||||
Sep 30, 2020 |
Sep 30, 2019 |
Sep 30, 2020 |
Sep 30, 2019 |
|||||
Other comprehensive income, net of tax |
(354) |
241 |
(197) |
199 |
||||
Comprehensive income attributable to owners of the parent |
(354) |
241 |
(197) |
199 |
||||
Comprehensive income not be reclassified to profit or loss |
(10) |
0 |
(10) |
0 |
||||
Change in the fair value of other equity investments |
(10) |
0 |
(10) |
0 |
||||
Comprehensive income to be reclassified to profit or loss |
(344) |
241 |
(187) |
199 |
||||
Comprehensive income using the equity method |
0 |
0 |
0 |
0 |
||||
Cash flow hedge reserve |
(1) |
(1) |
1 |
4 |
||||
Exchange differences of foreign currency financial statements |
(343) |
242 |
(188) |
195 |
||||
Total comprehensive income |
42 |
318 |
567 |
18 |
||||
Including: |
||||||||
Total comprehensive income attributable to owners of the |
42 |
318 |
566 |
17 |
||||
Total comprehensive income attributable to minority |
0 |
0 |
1 |
1 |
||||
Earnings per share |
||||||||
Basic earnings per share |
0.25 |
0.05 |
0.48 |
(0.11) |
||||
Diluted earnings per share |
0.25 |
0.05 |
0.48 |
(0.11) |
CONSOLIDATED CASH FLOW STATEMENT (Unaudited) |
RMB in millions |
|||||||
Three months ended |
Nine months ended |
|||||||
Sep 30, 2020 |
Sep 30, 2019 |
Sep 30, 2020 |
Sep 30, 2019 |
|||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Cash receipts from the sale of goods and the rendering of services |
6,468 |
6,695 |
19,360 |
16,651 |
||||
Receipts of taxes and surcharges refunds |
105 |
139 |
528 |
297 |
||||
Other cash receipts relating to operating activities |
244 |
69 |
767 |
277 |
||||
Total cash inflows from operating activities |
6,817 |
6,903 |
20,655 |
17,225 |
||||
Cash payments for goods and services |
4,241 |
5,200 |
13,584 |
12,376 |
||||
Cash payments to and on behalf of employees |
856 |
911 |
2,644 |
2,699 |
||||
Payments of all types of taxes and surcharges |
81 |
173 |
313 |
411 |
||||
Other cash payments relating to operating activities |
159 |
74 |
482 |
377 |
||||
Total cash outflows from operating activities |
5,337 |
6,358 |
17,023 |
15,863 |
||||
Net cash flows from operating activities |
1,480 |
545 |
3,632 |
1,362 |
||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Cash receipts from returns of investments |
6 |
37 |
6 |
103 |
||||
Cash receipts from investment income |
0 |
2 |
0 |
2 |
||||
Net cash receipts from disposal of fixed assets, intangible assets |
38 |
30 |
65 |
45 |
||||
Other cash receipts relating to investing activities |
0 |
0 |
0 |
20 |
||||
Total cash inflows from investing activities |
44 |
69 |
71 |
170 |
||||
Cash payments to acquire fixed assets, intangible assets and other |
726 |
627 |
2,062 |
2,157 |
||||
Total cash outflows from investing activities |
726 |
627 |
2,062 |
2,157 |
||||
Net cash flows from investing activities |
(682) |
(558) |
(1,991) |
(1,987) |
CONSOLIDATED CASH FLOW STATEMENT (CONTINUED) (Unaudited) |
RMB in millions |
|||||||
Three months ended |
Nine months ended |
|||||||
Sep 30, 2020 |
Sep 30, 2019 |
Sep 30, 2020 |
Sep 30, 2019 |
|||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Cash receipts from borrowings |
1,418 |
2,350 |
9,950 |
10,843 |
||||
Other cash receipts relating to financing activities |
0 |
1,103 |
0 |
1,880 |
||||
Total cash inflows from financing activities |
1,418 |
3,453 |
9,950 |
12,723 |
||||
Cash repayments for debts |
2,311 |
3,407 |
10,452 |
12,613 |
||||
Cash payments for distribution of dividends or profit and interest |
120 |
232 |
425 |
669 |
||||
Other cash payments relating to financing activities |
206 |
51 |
491 |
766 |
||||
Total cash outflows from financing activities |
2,637 |
3,690 |
11,368 |
14,048 |
||||
Net cash flows from financing activities |
(1,219) |
(237) |
(1,418) |
(1,325) |
||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH |
(48) |
37 |
(33) |
43 |
||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
(469) |
(213) |
190 |
(1,907) |
||||
Add: Cash and cash equivalents at beginning of period |
2,525 |
2,512 |
1,866 |
4,206 |
||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
2,056 |
2,299 |
2,056 |
2,299 |